Copy of Copy of 4 year profit projection by  orlawalshkav  orlawalshkav 
  Log In  |  Create a FREE Account  |  Everyone's Spreadsheets  |  Tags  |  Help  
 Saving... 
  login to save   undo redo  |  bold italic font text underline more font formatting  |  align left align center align right  |  text color background text color  |  sum hide/show tools
  fx
Four Year Profit Projection
Forever Sun
1
1
%2
2
%3
3
%4
4
%
Sales262501
100.00%
232501
100.00%
270001
100.00%
300001
100.00%
Cost/ Goods Sold (COGS)12000#VALUE!9000#VALUE!11000#VALUE!11000#VALUE!
Gross Profit14250#VALUE!14250#VALUE!16000#VALUE!19000#VALUE!
Operating Expenses
Salary (Office & Overhead)5400#VALUE!5400#VALUE!5400#VALUE!5400#VALUE!
Payroll (taxes etc.)160#VALUE!160-160-160-
0-0-0-0-
Supplies (off and operation)0-0-0-0-
Repairs/ Maintenance30000-150-100-100-
Advertising1000-200-50-100-
0-0-0-0-
Accounting and Legal1000-150-150-150-
Repaym,
Repaym,
0-0-0-0-
Rent
Rent
190-190-190-190-
Utilities450-450-350-500-
Insurance250-250-250-250-
Taxes (real estate etc.)3500-0-0-0-
Interest0-0-0-0-
0-0-0-0-
Heating Oil
Heating Oil
450-250-0-400-
Other expense (specify)0-0-0-0-
Total Expenses42400-7200-6650-7250-
Net Profit Before Tax-281507050935011750
Income Taxes0000
Net Profit After Tax-281507050935011750
Owner Draw/ Dividends0000
Adj. to Retained Earnings-281507050935011750
 
Average Rating:  Not rated (Not yet rated)
 
Name:  Copy of Copy of 4 year profit projection by  orlawalshkav orlawalshkav 
Description:  four year profit projection via SCORE
Tags:  four year profit projection business startup venture  
[ default color ]
 
 recent: