| Moble Home Remodel Costs Worksheet | Paid out to Jessy for Parts | |
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | | |
| | | | | | 800 $800.00 | Misc Parts 08/05/2008 |
| | Estimated | Actual | Estimated | Actual | | |
| inside design Emily inside design Emily | | |
| Inside Design Inside Design | 1 1 | | 40.08 $40.08 | $0.00 | 40.08 $40.08 | 1300.00 $1,300.00 | Labor 8/9/2008 |
| desk 2 at $90 one at $20 desk 2 at $90 one at $20 | 1 1 | | 110 $110.00 | $0.00 | 110 $110.00 | 600 $600.00 | Labor 8/11/2008 |
| A/C Unit A/C Unit | 400 $400.00 | Labor 8/15/2008 |
| 1 1 | | 325 $325.00 | $0.00 | 325 $325.00 | 400 $400.00 | Labor 8/18/2008 |
| 1 1 | | | $0.00 | $0.00 | | |
| Paint Paint | 2700 $2,700.00 | Jessy Sub Total Labor |
| 10 Gallons 10 Gallons | 2 2 | 60 $60.00 | | 120 $120.00 | $0.00 | | |
| flooring primer plus tax 2 @ 10.97 flooring primer plus tax 2 @ 10.97 | 1 1 | | 75.31 $75.31 | $0.00 | 75.31 $75.31 | | |
| Misc Paid to Jessy for parts Misc Paid to Jessy for parts | | |
| Misc Misc | 1 1 | | 800 $800.00 | $0.00 | 800 $800.00 | | |
| Doors and Windows Doors and Windows | | |
| Exterior: all window and doors (dog door, gloves 34.28) Exterior: all window and doors (dog door, gloves 34.28) | 1 1 | | 119.28 $119.28 | $0.00 | 119.28 $119.28 | | |
| Extras | | |
| Mobile Home Mobile Home | 1 1 | | | $0.00 | $0.00 | | |
| Registration and Credit check 25.00 Registration and Credit check 25.00 | 1 1 | | | $0.00 | $0.00 | | |
| Outside carpet and glue Outside carpet and glue | | |
| Outside carpet and glue Outside carpet and glue | 1 1 | | 70.99 $70.99 | $0.00 | 70.99 $70.99 | | |
| Flooring | | |
| Laminate (quantity in square feet) Laminate (quantity in square feet) | 900 900 | .69 $0.69 | .69 $0.69 | 621 $621.00 | 621 $621.00 | | |
| Laundry Appliances | | |
| 1 1 | | | $0.00 | $0.00 | | |
| Washer: Dryer: Combo Washer: Dryer: Combo | 1 1 | | 300 $300.00 | $0.00 | 300 $300.00 | | |
| Electral Electral | | |
| Wires power box cables Wires power box cables | 1 1 | | 163.17 $163.17 | $0.00 | 163.17 $163.17 | | |
| Refrigerators | | |
| Refrigerator: Freestanding, Luxury | 1 1 | | 130 $130.00 | $0.00 | 130 $130.00 | | |
| Misc. Parts from Al Misc. Parts from Al | | |
| wire, elec box, insalation, elec boxs, screws wire, elec box, insalation, elec boxs, screws | 1 1 | | 75.00 $75.00 | $0.00 | 75 $75.00 | | |
| Labor Labor | | |
| Jessy total Labor $4300 amount owed this line Jessy total Labor $4300 amount owed this line | 1 1 | 1600 $1,600.00 | | 1600 $1,600.00 | $0.00 | | |
| Walls and Fraiming Walls and Fraiming | | |
| Wall and Fraiming Wall and Fraiming | 1 1 | 300 $300.00 | | 300 $300.00 | $0.00 | | |
| Siding Siding | | |
| Sliding | | | | $0.00 | $0.00 | | |
| Other | | |
| Rent + pet 10. and Trash 18.11 and Deposit $200 (Plus Elec and Water ? ) about total $600 a month | 1 1 | | | $0.00 | $0.00 | | |
| Subtotal | | | | 2641 $2,641.00 | 2829.83 $2,829.83 | 6200 $6,200.00 | |
| Unexpected Costs | | |
| Add 30% | | | | 792.3 $792.30 | 0 $0.00 | | |
| Total | | | | 3433.3 $3,433.30 | 2829.83 $2,829.83 | | |
| | | | | | 9029.83 $9,029.83 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
