Saving... 
  login to save   undo redo  |  bold italic font text underline more font formatting  |  align left align center align right  |  text color background text color  |  sum hide/show tools
  fx    Coworking by factoryjoe
Hours per day16
Days per week7
Persons per square foot
sq ft3000members168.3333333
cost/ft1.5fee/mo$45.00
rent$4,500.00
elec$900.00goal300
t-1$1,500.00net gain131.6666667
insurance$675.00
$7,575.00profit$5,925.00
annual cost$90,900.00grs annual $$162,000.00
NET Annual$71,100.00

Spreadsheet Coworking was created by factoryjoe and last modified on Fri Jan 27 15:46:48 2006.
Would you like to create your own sharable social spreadsheets?
[ default color ]
 
 recent: