| DRAFT DRAFT DRAFT | | | | | | | | | | |
| | | | | | | | | | | |
| Yosemite Cost Estimates | | | | | | | | | | |
| | | | | | | | | | | |
| | Base Cost | Number | Per | Number | Per | Totals | | | | |
| Yosemite Valley Costs | | | | | | | | | | |
| Camp Site Fees per day | $20 | 3 | days | 8 | sites | $480.00 | | | | |
| Park Entrance Fees per car | $20 | 9 | cars | | | $180.00 | | | | |
| Food per person | $15 | 5 | days | 47 | people | $3,525.00 | | | | |
| Gas per car | $200 | 9 | cars | | | $1,800.00 | | | | |
| Firewood | $9 | 3 | days | 8 | sites | $216.00 | | | | |
| | | | | | | | | | | |
| Wawona Costs (YELP) | | | | | | | | | | |
| YELP Program Costs | $400.00 | | | | | $400.00 | | | | |
| Barn Dance Band | $300.00 | | | | | $300.00 | | | | |
| Learning Station Supplies | $100 | | | | | $100 | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Total Cost | | | | | Approx. | $7,001.00 | | | | |
| Number of Chaperons | 15 | | | | | | | | | |
| Number of Child Participants | 32 | | | | | | | | | |
| Total Participants | 47 | | | | | | | | | |
| | | | | | | | | | | |
| Approximate Cost Per Non Chaperon Family | | | | | | $175 | 2975 | | | |
| | | | | | | | | | | |
| Approximate Cost Per Chaperon Family | | | | | | $275 | 4125 | | | |
| | | | | | | | 7100 | | | |
| Assumptions | | | | | | | | | | |
| We'll need at least 9-10 vehicles, and the prior camping trip will occur at a camp site in the Yosemite Valley | | | | | | | | | | |
| Fires are only permitted from 5pm-10pm in May | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |