| Kitchen Remodel Costs Worksheet | |||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | ||||
| Estimated | Actual | Estimated | Actual | ||||
| Cabinets | |||||||
| Base cabinets: Modular-Standard (qty in linear feet) | 35 35 | 150 150.00 | 5250 5,250.00 | 0.00 | |||
| Upper cabinets: Modular-Standard (qty in linear feet) | 31 31 | 100 100.00 | 3100 3,100.00 | 0.00 | |||
| Cleaning Appliances | |||||||
| Dishwasher: Standard | 1 1 | 0 0.00 | 0.00 | 0.00 | |||
| Disposal: Standard | 1 1 | 0 0.00 | 0.00 | 0.00 | |||
| Cooking Appliances | |||||||
| Range: Slide-in Standard | 1 1 | 0 0.00 | 0.00 | 0.00 | |||
| 1 1 | 0 0.00 | 0.00 | 0.00 | ||||
| Counters | |||||||
| Granite (Qty in sq. ft.) Granite (Qty in sq. ft.) | 64 64 | 42 42.00 | 2688 2,688.00 | 0.00 | |||
| Doors | |||||||
| Interior: Veneered Solidcore | 0 0 | 65 65.00 | 0.00 | 0.00 | |||
| Extras | |||||||
| Extras: Instant Hot Water Standard | 0 0 | 120 120.00 | 0.00 | 0.00 | |||
| Extras: Soap Dispenser | 0 0 | 40 40.00 | 0.00 | 0.00 | |||
| Faucets | |||||||
| Faucet: Lever, Standard | 1 1 | 0.00 | 0.00 | ||||
| Backsplash Backsplash | |||||||
| Tile Tile | 35 35 | 18 18.00 | 630 630.00 | 0.00 | |||
| Laundry Appliances | |||||||
| Washer: Standard | 0 0 | 500 500.00 | 0.00 | 0.00 | |||
| Dryer: Standard | 0 0 | 375 375.00 | 0.00 | 0.00 | |||
| Lighting | |||||||
| Lighting: Recessed Can | 4 4 | 50 50.00 | 200 200.00 | 0.00 | |||
| Refrigerators | |||||||
| Refrigerator: Freestanding, Luxury | 0 0 | 1200 1,200.00 | 0.00 | 0.00 | |||
| Sinks | |||||||
| Double-bowl Stainless Steel Luxury | 1 1 | 200 200.00 | 200 200.00 | 0.00 | |||
| Ventilation | |||||||
| Hood unit: Ducted Standard | 1 1 | 180 180.00 | 180 180.00 | 0.00 | |||
| Walls | |||||||
| Wallboard (quantity in square feet) | 280 280 | 2 2.00 | 560 560.00 | 0.00 | |||
| Windows | |||||||
| Sliding | 0 0 | 120 120.00 | 0.00 | 0.00 | |||
| Other | |||||||
| under cab lighting | 1 1 | 200 200.00 | 200 200.00 | 0.00 | |||
| Subtotal | 13008 13,008.00 | 0.00 | |||||
| Unexpected Costs | |||||||
| Add 20% | 2601.6000000000004 2,601.60 | 0 0.00 | |||||
| Total | 15609.6 $15,609.60 | $0.00 | |||||