| Kitchen Remodel Costs Worksheet | |||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | ||||
| Estimated | Actual | Estimated | Actual | ||||
| Cabinets | |||||||
| Base cabinets: Modular-Standard (qty in linear feet) | 25 25 | 0 0.00 | 2500.00 2,500.00 | 0.00 | |||
| Upper cabinets: Modular-Standard (qty in linear feet) | 25 25 | 0 0.00 | 2500.00 2,500.00 | 0.00 | |||
| Cleaning Appliances | |||||||
| Dishwasher: Standard | 1 1 | 250 250.00 | 250 250.00 | 0.00 | |||
| Disposal: Standard | 1 1 | 0.00 0.00 | 0.00 | 0.00 | |||
| Cooking Appliances | |||||||
| Range: Slide-in Standard | 1 1 | 650.00 650.00 | 650 650.00 | 0.00 | |||
| Microwave: Standard | 1 1 | 300 300.00 | 300 300.00 | 0.00 | |||
| Counters | |||||||
| Solid surface (quantity in linear feet) | 23 23 | 10 10.00 | 230 230.00 | 0.00 | |||
| Doors | |||||||
| Interior: Veneered Solidcore | 1 1 | 65 65.00 | 65 65.00 | 0.00 | |||
| Extras | |||||||
| HOT WATER TANK HOT WATER TANK | 1 1 | 150.00 150.00 | 150 150.00 | 0.00 | |||
| Extras: Soap Dispenser | 1 1 | 40 40.00 | 40 40.00 | 0.00 | |||
| Faucets | |||||||
| Faucet: Lever, Standard | 1 1 | 130 130.00 | 130 130.00 | 0.00 | |||
| Flooring | |||||||
| Laminate (quantity in square feet) | 165 165 | 3.5 3.50 | 577.5 577.50 | 0.00 | |||
0.00 | 0.00 | ||||||
0.00 | 0.00 | ||||||
| Lighting | |||||||
| Lighting: Recessed Can | 4 4 | 35 35.00 | 140 140.00 | 0.00 | |||
| Refrigerators | |||||||
| Refrigerator: Freestanding, Luxury | 1 1 | 1500.00 1,500.00 | 1500 1,500.00 | 0.00 | |||
| Sinks | |||||||
| Double-bowl Stainless Steel Luxury | 1 1 | 125 125.00 | 125 125.00 | 0.00 | |||
| Ventilation | |||||||
| Hood unit: Ducted Standard | 1 1 | 180 180.00 | 180 180.00 | 0.00 | |||
| Walls | |||||||
| Wallboard (quantity in square feet) | 70 70 | 2 2.00 | 140 140.00 | 0.00 | |||
| Windows | |||||||
| Sliding | 2 2 | 120 120.00 | 240 240.00 | 0.00 | |||
| Other | |||||||
| kitchen table | 1 1 | 0.00 | 0.00 | ||||
| Subtotal | 9717.5 9,717.50 | 0.00 | |||||
| Unexpected Costs | |||||||
| Add 30% | 2915.25 2,915.25 | 0 0.00 | |||||
| Total | 12632.75 $12,632.75 | $0.00 | |||||