Num Sum - web spreadsheet

Export spreadsheet as a HTML table

Here is the html code for spreadsheet: My SPREADSHEET

Just copy and paste this to your favorite HTML page editor...

<TABLE cellspacing="0" cellpadding="0" id="s1" style="LEFT: 0px; TOP: 0px" width="1179" border="1" class="spreadsheet"><COLGROUP><COL width="234"/><COL width="103"/><COL width="89"/><COL width="122"/><COL width="29"/><COL width="254"/><COL width="113"/><COL width="87"/><COL width="82"/><COL width="66"/></COLGROUP><THEAD></THEAD><TBODY><TR style="HEIGHT: 43px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left" format="wrap:'n'"><DIV class="spreadsheetCellFormatted spreadsheetCellOverflow">Family Monthly Budget</DIV></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 18pt; TEXT-ALIGN: left"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 14pt"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 57px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 14pt"></TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 9pt; COLOR: white; BACKGROUND-COLOR: gray">Total Projected Cost</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 9pt; COLOR: white; BACKGROUND-COLOR: gray">Total Actual Cost</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 9pt; COLOR: white; BACKGROUND-COLOR: gray">Total Difference</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Projected Monthly Income</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 14pt"></TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B19,B30,B37,B43,B55,B63,B73,G37,G46,G53,G60,G66,G73)">3460</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C19,C30,C37,C43,C55,C63,C73,H37,H46,H53,H60,H66,H73)">3460</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D19,D30,D37,D43,D55,D63,D73,I37,I46,I53,I60,I66,I73)"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Income 1</TD><TD>4333</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Income 2</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Extra income</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Housing</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Projected Cost</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Actual Cost</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Difference</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Total monthly income</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G4:G6)">4333</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Mortgage or rent</TD><TD>$1290</TD><TD>$1290</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B8-C8"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Second mortgage or rent</TD><TD>$0</TD><TD>$0</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B9-C9"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Actual Monthly Income</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Phone</TD><TD>$0</TD><TD>$0</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B10-C10"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Income 1</TD><TD>$4,333</TD><TD>&nbsp;</TD><TD>lt</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Electricity</TD><TD>$100</TD><TD>$100</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B11-C11"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Income 2</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Gas</TD><TD>$120</TD><TD>$120</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B12-C12"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Extra income</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Water and sewer</TD><TD>$50</TD><TD>$50</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B13-C13"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Total monthly income</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G10:G12)">4333</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Cable</TD><TD>$50</TD><TD>$50</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B14-C14"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Waste removal</TD><TD>$22</TD><TD>$22</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B15-C15"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Projected balance</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=G7-B4">873</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Maintenance or repairs</TD><TD>$0</TD><TD>$0</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B16-C16"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Supplies</TD><TD>$0</TD><TD>$0</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B17-C17"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Actual balance</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)">873</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>$75</TD><TD>$75</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B18-C18"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B8:B18)">1707</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C8:C18)">1707</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D8:D18)"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold">Difference</TD><TD style="FONT-WEIGHT: bold; BACKGROUND-COLOR: rgb(234,234,234)" formula="=G17-G15"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold"></TD><TD style="FONT-WEIGHT: bold"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Transportation</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Vehicle 1 payment</TD><TD>$460</TD><TD>$460</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B22-C22"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Vehicle 2 payment</TD><TD>$276</TD><TD>$276</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B23-C23"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Bus/taxi fare</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B24-C24"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Insurance</TD><TD>$107</TD><TD>$107</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B25-C25"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Licensing</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B26-C26"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Fuel</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B27-C27"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold"></TD><TD style="FONT-WEIGHT: bold"></TD><TD style="FONT-WEIGHT: bold"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Maintenance</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B28-C28"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold"></TD><TD style="FONT-WEIGHT: bold"></TD><TD style="FONT-WEIGHT: bold"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B29-C29"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Entertainment</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Projected Cost</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Actual Cost</TD><TD style="FONT-WEIGHT: bold; COLOR: white; BACKGROUND-COLOR: gray">Difference</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B22:B29)">843</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C22:C29)">843</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D22:D29)"></TD><TD>&nbsp;</TD><TD>Video/DVD</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G30-H30"></TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>CDs</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G31-H31"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Insurance</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Movies</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G32-H32"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Home</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B33-C33"></TD><TD>&nbsp;</TD><TD>Concerts</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G33-H33"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Health</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B34-C34"></TD><TD>&nbsp;</TD><TD>Sporting events</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G34-H34"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Life</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B35-C35"></TD><TD>&nbsp;</TD><TD>Live theater</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G35-H35"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B36-C36"></TD><TD>&nbsp;</TD><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G36-H36"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B33:B36)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C33:C36)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D33:D36)"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G30:G36)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H30:H36)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I30:I36)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Food</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Loans</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Groceries</TD><TD>$600</TD><TD>$600</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B40-C40"></TD><TD>&nbsp;</TD><TD>Personal</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G40-H40"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Dining out</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B41-C41"></TD><TD>&nbsp;</TD><TD>Student</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G41-H41"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B42-C42"></TD><TD>&nbsp;</TD><TD>Credit card</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G42-H42"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B40:B42)">600</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C40:C42)">600</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D40:D42)"></TD><TD>&nbsp;</TD><TD>Credit card</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G43-H43"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Credit card</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G44-H44"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Children</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G45-H45"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Medical</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B46-C46"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G40:G45)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H40:H45)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I40:I45)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Clothing</TD><TD>$100</TD><TD>$100</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B47-C47"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>School tuition</TD><TD>$60</TD><TD>$60</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B48-C48"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Taxes</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>School supplies</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B49-C49"></TD><TD>&nbsp;</TD><TD>Federal</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G49-H49"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Organization dues or fees</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B50-C50"></TD><TD>&nbsp;</TD><TD>State</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G50-H50"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Lunch money</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B51-C51"></TD><TD>&nbsp;</TD><TD>Local</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G51-H51"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Child care</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B52-C52"></TD><TD>&nbsp;</TD><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G52-H52"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Toys/games</TD><TD>$50</TD><TD>$50</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B53-C53"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G49:G52)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H49:H52)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I49:I52)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>$100</TD><TD>$100</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B54-C54"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B46:B54)">310</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C46:C54)">310</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D46:D54)"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Savings or Investments</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Retirement account</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G56-H56"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Pets</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Investment account</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G57-H57"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Food</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B58-C58"></TD><TD>&nbsp;</TD><TD>College</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G58-H58"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Medical</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B59-C59"></TD><TD>&nbsp;</TD><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G59-H59"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Grooming</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B60-C60"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G56:G59)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H56:H59)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I56:I59)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Toys</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B61-C61"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B62-C62"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Gifts and Donations</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B58:B62)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C58:C62)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D58:D62)"></TD><TD>&nbsp;</TD><TD>Charity 1</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G63-H63"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Charity 2</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G64-H64"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Personal Care</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>Charity 3</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G65-H65"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Medical</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B66-C66"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G63:G65)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H63:H65)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I63:I65)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Hair/nails</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B67-C67"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic"></TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Clothing</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B68-C68"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-SIZE: 11pt">Legal</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Dry cleaning</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B69-C69"></TD><TD>&nbsp;</TD><TD>Attorney</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G69-H69"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Health club</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B70-C70"></TD><TD>&nbsp;</TD><TD>Alimony</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G70-H70"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Organization dues or fees</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B71-C71"></TD><TD>&nbsp;</TD><TD>Payments on lien or judgment</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G71-H71"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=B72-C72"></TD><TD>&nbsp;</TD><TD>Other</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=G72-H72"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(B66:B72)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(C66:C72)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(D66:D72)"></TD><TD>&nbsp;</TD><TD style="FONT-WEIGHT: bold; FONT-STYLE: italic">Subtotals</TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(G69:G72)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(H69:H72)"></TD><TD style="BACKGROUND-COLOR: rgb(234,234,234)" formula="=SUM(I69:I72)"></TD><TD>&nbsp;</TD></TR><TR style="HEIGHT: 21px"><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD><TD>&nbsp;</TD></TR></TBODY></TABLE>

Or, if you'd like to link to this spreadsheet published as a linkable web page, it's URL would be...

Go back to spreadsheet: My SPREADSHEET.