The comma separated values (CSV) data for spreadsheet: Cell Phone TCO

I have a Verizon Blackberry 8703e\, unlimited data\, and use it as a modem for my laptop.,I want to see what it would cost to set this same functionality with an ATT iPhone and Verizon EVDO card (ATT's card is roughly the same price),You can change the cells in green to give an estimate of this cost for you,,,,,,,, Voice and data on my device (monthly),,,,,,,,,, 80,130,1400 minutes (family plan),,,,,,,, 45,0,Unlimited data on my device (included w/ATT),,,,,,,, Data on my laptop (monthly),,,,,,,,,, 15,,Verizon tethering fee,,,,,,,, ,60,Verizon EVDO card with unlimited data,,,,,,,, 2nd phone on family share plan (monthly),,,,,,,,,, 0,30,2nd phone monthly fee,,,,,,,, Misc (monthly),,,,,,,,,, 6,6,Insurance (verizon is actual\, ATT is estimated),,,,,,,, 3,0,Texts (100 for Verizon\, 200 included w/ATT),,,,,,,, 9,9,Taxes + fees (verizon is actual\, ATT is estimated),,,,,,,, Monthly Subtotal,,,,,,,,,, 160,235,Monthly total,,,,,,,, 3840,5640,2-year total,,,,,,,, One time costs of switching,,,,,,,,,, ,400,Purchase of iPhone (iPhone 8GB w/2 year),,,,,,,, ,36,Activation of iPhone,,,,,,,, ,175,Verizon cancellation fee for my phone,,,,,,,, ,0,Purchase of 2nd phone (free w/2Year),,,,,,,, ,36,Activation of 2nd phone,,,,,,,, ,175,verizon cancellation fee for family share phone,,,,,,,, ,0,Purchase of Verizon Card (free w/2Year),,,,,,,, ,36,Activation of card,,,,,,,, Total,,,,,,,,,, 3840,6498,Total,,,,,,,, ,2658,Cost to upgrade to iPhone + Card,,,,,,,, ,,,,,,,,,,

You can also export the spreadsheet's formulas instead of its calculated data.

Go back to spreadsheet: Cell Phone TCO.