Startup Fundraising Math http://www.numsum.com/spreadsheet/show/39220 Mon, 05 Feb 2007 04:23:46 GMT Before financing Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Founder 1 Shares: 5,000,000<br/> Percentage: 50%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Founder 2 Shares: 5,000,000<br/> Percentage: 50%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Pre-money valuation Shares: 10,000,000<br/> Percentage: 100%<br/> Dollars: $1,000,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Amount raised Shares: 5,000,000<br/> Percentage: 50%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 After financing Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Post-money valuation Shares: 15,000,000<br/> Percentage: 100%<br/> Dollars: $1,500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Founder 1 Shares: 5,000,000<br/> Percentage: 33%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Founder 2 Shares: 5,000,000<br/> Percentage: 33%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220 Investors Shares: 5,000,000<br/> Percentage: 33%<br/> Dollars: $500,000 Mon, 05 Feb 2007 04:23:46 GMT http://www.numsum.com/spreadsheet/show/39220