Copy of Copy of 4 year profit projection http://www.numsum.com/spreadsheet/show/70423 Tue, 06 May 2008 01:18:50 GMT four year profit projection via SCORE Sales 2006: 0<br/> 2007: 0<br/> %: 100.00%<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Cost/ Goods Sold (COGS) 2006: 0<br/> 2007: 0<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Gross Profit Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Operating Expenses Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Salary (Office & Overhead) 2006: 0<br/> 2007: 0<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Payroll (taxes etc.) 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Outside Services 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Supplies (off and operation) 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Repairs/ Maintenance 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Advertising 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Car, Delivery and Travel 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Accounting and Legal 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Rent 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Telephone 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Utilities 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Insurance 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Taxes (real estate etc.) 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Interest 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Depreciation 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Other expense (specify) 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Other expense (specify) 2006: 0<br/> 2007: 0<br/> %: -<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Total Expenses %: - Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Net Profit Before Tax Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Income Taxes 2006: 0<br/> 2007: 0<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Net Profit After Tax Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Owner Draw/ Dividends 2006: 0<br/> 2007: 0<br/> 2008: 0<br/> 2009: 0 Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423 Adj. to Retained Earnings Tue, 06 May 2008 01:18:50 GMT http://www.numsum.com/spreadsheet/show/70423