Copy of Copy of Copy of Maintenance EXPENSES SPREADSHEET

Maintenance expense

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: us doing it
Total Difference: Difference
Projected Monthly Income: Total monthly income
Average Maintenance cost 3yrs: costs now

Snow Removal

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $1290
Average Maintenance cost 3yrs: $1290

Salting

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $0
Projected Monthly Income: Actual Monthly Income
Average Maintenance cost 3yrs: $0

Electricity

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $100
Projected Monthly Income: Income 2
Average Maintenance cost 3yrs: $100

Gas

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $120
Projected Monthly Income: Extra income
Average Maintenance cost 3yrs: $120

Water and sewer

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $50
Projected Monthly Income: Total monthly income
Average Maintenance cost 3yrs: $50

Cable

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $50
Average Maintenance cost 3yrs: $50

Waste removal

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $22
Projected Monthly Income: Projected balance
Average Maintenance cost 3yrs: $22

Maintenance or repairs

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $0
Average Maintenance cost 3yrs: $0

Supplies

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $0
Projected Monthly Income: Actual balance
Average Maintenance cost 3yrs: $0

Other

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $75
Average Maintenance cost 3yrs: $75

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: 1707
Projected Monthly Income: Difference
Average Maintenance cost 3yrs: 1707

Transportation

Sat, 28 Jun 2008 17:32:57 GMT

Vehicle 1 payment

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $460
Average Maintenance cost 3yrs: $460

Vehicle 2 payment

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $276
Average Maintenance cost 3yrs: $276

Bus/taxi fare

Sat, 28 Jun 2008 17:32:57 GMT

Insurance

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $107
Average Maintenance cost 3yrs: $107

Licensing

Sat, 28 Jun 2008 17:32:57 GMT

Fuel

Sat, 28 Jun 2008 17:32:57 GMT

Maintenance

Sat, 28 Jun 2008 17:32:57 GMT

Other

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Entertainment

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: 843
Projected Monthly Income: Video/DVD
Average Maintenance cost 3yrs: 843

Insurance

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Movies

Home

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Concerts

Health

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Sporting events

Life

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Live theater

Other

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Other

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Subtotals

Food

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Loans

Groceries

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $600
Projected Monthly Income: Personal
Average Maintenance cost 3yrs: $600

Dining out

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Student

Other

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Credit card

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: 600
Projected Monthly Income: Credit card
Average Maintenance cost 3yrs: 600

Children

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Other

Medical

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Subtotals

Clothing

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $100
Average Maintenance cost 3yrs: $100

School tuition

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $60
Projected Monthly Income: Taxes
Average Maintenance cost 3yrs: $60

School supplies

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Federal

Organization dues or fees

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: State

Lunch money

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Local

Child care

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Other

Toys/games

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $50
Projected Monthly Income: Subtotals
Average Maintenance cost 3yrs: $50

Other

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: $100
Average Maintenance cost 3yrs: $100

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

cost of us doing it: 310
Projected Monthly Income: Savings or Investments
Average Maintenance cost 3yrs: 310

Pets

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Investment account

Food

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: College

Medical

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Other

Grooming

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Subtotals

Toys

Sat, 28 Jun 2008 17:32:57 GMT

Other

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Gifts and Donations

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Charity 1

Personal Care

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Charity 3

Medical

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Subtotals

Hair/nails

Sat, 28 Jun 2008 17:32:57 GMT

Clothing

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Legal

Dry cleaning

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Attorney

Health club

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Alimony

Organization dues or fees

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Payments on lien or judgment

Other

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Other

Subtotals

Sat, 28 Jun 2008 17:32:57 GMT

Projected Monthly Income: Subtotals