| Dollars | Shares | Percentage | |||||||
| Before financing | |||||||||
| Founder 1 | 500000 $500,000 | 5000000 5,000,000 | 0.5 50% | ||||||
| Founder 2 | 500000 $500,000 | 5000000 5,000,000 | 0.5 50% | ||||||
| Pre-money valuation | 1000000 $1,000,000 | 10000000 10,000,000 | 1 100% | ||||||
| Amount raised | 500000 $500,000 | 5000000 5,000,000 | 0.5 50% | ||||||
| After financing | |||||||||
| Post-money valuation | 1500000 $1,500,000 | 15000000 15,000,000 | 1 100% | ||||||
| Founder 1 | 500000 $500,000 | 5000000 5,000,000 | 0.3333333333333333 33% | ||||||
| Founder 2 | 500000 $500,000 | 5000000 5,000,000 | 0.3333333333333333 33% | ||||||
| Investors | 500000 $500,000 | 5000000 5,000,000 | 0.3333333333333333 33% | ||||||