| Rent | 460 $460.00 | Annual Income | 61,000 $61,000.00 | Annual Savings Rate | .1 10% | ||||
| Car Payment | 330 $330.00 | ||||||||
| TRS | 175.00 $175.00 | Monthly Income | 3,000 $3,000.00 | ||||||
| IRS | 150.00 $150.00 | ||||||||
| Car Insurance | 150.00 $150.00 | Bi-Monthly Paycheck | 1500 $1,500.00 | ||||||
| Utilities | 150.00 $150.00 | ||||||||
| Phone | 100.00 $100.00 | ||||||||
| Dry Cleaning | 60.00 $60.00 | ||||||||
| Groceries | 200.00 $200.00 | Monthly cashflow - after taxes | 3000 $3,000.00 | ||||||
| Misc. | 200.00 $200.00 | ||||||||
| Monthly cash flow after taxes and expenses | 1025 $1,025.00 | ||||||||
| 1975 $1,975.00 | |||||||||