Spreadsheet: kelly08budget
Family Monthly Budget
Family Monthly Budget
Total Projected CostTotal Actual CostTotal DifferenceProjected Monthly Income
43384188150Income 13650
Income 23333
Extra income
HousingProjected CostActual CostDifferenceTotal monthly income6983
Mortgage or rent22002200
Second mortgage or rent$0$0Actual Monthly Income
Phone100$0100Income 13076
Electricity150$10050Income 23650
Gas100100Extra income500
Water and sewer7070Total monthly income7226
Cable$50$50
Waste removal00Projected balance2645
Maintenance or repairs$0$0
Supplies$0$0Actual balance873
Other$75$75
Subtotals27452595150Difference-1772
Transportation
Vehicle 1 payment300300
Vehicle 2 payment$276$276
Bus/taxi fare
Insurance$107$107
Licensing
Fuel
Maintenance
OtherEntertainmentProjected CostActual CostDifference
Subtotals683683Video/DVD
CDs
InsuranceMovies
HomeConcerts
HealthSporting events
LifeLive theater
OtherOther
SubtotalsSubtotals
FoodLoans
Groceries$600$600Personal
Dining outStudent
OtherCredit card
Subtotals600600Credit card
Credit card
ChildrenOther
MedicalSubtotals
Clothing$100$100
School tuition$60$60Taxes
School suppliesFederal
Organization dues or feesState
Lunch moneyLocal
Child careOther
Toys/games$50$50Subtotals
Other$100$100
Subtotals310310Savings or Investments
Retirement account
PetsInvestment account
FoodCollege
MedicalOther
GroomingSubtotals
Toys
OtherGifts and Donations
SubtotalsCharity 1
Charity 2
Personal CareCharity 3
MedicalSubtotals
Hair/nails
ClothingLegal
Dry cleaningAttorney
Health clubAlimony
Organization dues or feesPayments on lien or judgment
OtherOther
SubtotalsSubtotals
Spreadsheet kelly08budget was created by mkelly5966 and last modified on Mon May 19 14:24:48 2008.

Description: Family Home Budget