| Kitchen Remodel Costs Worksheet | |||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | ||||
| Estimated | Actual | Estimated | Actual | ||||
| Cabinets | |||||||
| Base cabinets: Modular-Standard (qty in linear feet) | 40 40 | 140 140.00 | 5600 5,600.00 | 0.00 | |||
| Upper cabinets: Modular-Standard (qty in linear feet) | 40 40 | 140 140.00 | 5600 5,600.00 | 0.00 | |||
| Cleaning Appliances | |||||||
| Dishwasher: Standard | 1 1 | 800 800.00 | 800 800.00 | 0.00 | |||
| Disposal: Standard | 1 1 | 300 300.00 | 300 300.00 | 0.00 | |||
| Cooking Appliances | |||||||
| Range: Slide-in Standard | 1 1 | 3500 3,500.00 | 3500 3,500.00 | 0.00 | |||
| Microwave: Standard w/hood/venting Microwave: Standard w/hood/venting | 1 1 | 700 700.00 | 700 700.00 | 0.00 | |||
| Counters | |||||||
| Solid surface (quantity in linear feet) | 50 50 | 125 125.00 | 6250 6,250.00 | 0.00 | |||
| Doors | |||||||
| French Doors and Windows French Doors and Windows | 4 4 | 1450 1,450.00 | 5800 5,800.00 | 0.00 | |||
| Extras | |||||||
| Extras: Instant Hot Water Standard | 1 1 | 500 500.00 | 500 500.00 | 0.00 | |||
| Extras: Soap Dispenser | 1 1 | 300 300.00 | 300 300.00 | 0.00 | |||
| Faucets | |||||||
| Faucet: Lever, Standard | 3 3 | 350 350.00 | 1050 1,050.00 | 0.00 | |||
| Flooring | |||||||
| Tile/Wood (quantity in square feet) Tile/Wood (quantity in square feet) | 400 400 | 15 15.00 | 6000 6,000.00 | 0.00 | |||
| Laundry Appliances | |||||||
| Washer: Standard | 0 0 | 500 500.00 | 0.00 | 0.00 | |||
| Dryer: Standard | 0 0 | 375 375.00 | 0.00 | 0.00 | |||
| Lighting | |||||||
| Lighting: Recessed Can | 8 8 | 100 100.00 | 800 800.00 | 0.00 | |||
| Refrigerators | |||||||
| Refrigerator: Freestanding, Luxury | 1 1 | 2500 2,500.00 | 2500 2,500.00 | 0.00 | |||
| Sinks | |||||||
| Double-bowl Stainless Steel Luxury | 2 2 | 450 450.00 | 900 900.00 | 0.00 | |||
| Ventilation | |||||||
| Hood unit: Ducted Standard | 1 1 | 2000 2,000.00 | 2000 2,000.00 | 0.00 | |||
| Walls | |||||||
| Wallboard (quantity in square feet) | 400 400 | 3.50 3.50 | 1400 1,400.00 | 0.00 | |||
| Windows | |||||||
| Stucco/Siding/Brick Stucco/Siding/Brick | 500 500 | 7 7.00 | 3500 3,500.00 | 0.00 | |||
| Other | |||||||
| Landmark1k/Arch5k/Misc7500/Paint2500/Trim4500 | 1 1 | 20500 20,500.00 | 20500 20,500.00 | 0.00 | |||
| Subtotal | 68000 68,000.00 | 0.00 | |||||
| Unexpected Costs | |||||||
| Add 20% | 13600 13,600.00 | 0 0.00 | |||||
| Total | 81600 $81,600.00 | $0.00 | |||||