| Kitchen Remodel Costs Worksheet | |||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | ||||
| Estimated | Actual | Estimated | Actual | ||||
| Cabinets | |||||||
| Base cabinets: Modular-Standard (qty in linear feet) | 21 21 | 97 97.00 | 2037 2,037.00 | 0.00 | |||
| Upper cabinets: Modular-Standard (qty in linear feet) | 21 21 | 97 97.00 | 2037 2,037.00 | 0.00 | |||
| Cleaning Appliances | |||||||
| Dishwasher: Standard | 1 1 | 450 450.00 | 450 450.00 | 0.00 | |||
| Disposal: Standard | 1 1 | 175 175.00 | 175 175.00 | 0.00 | |||
| Cooking Appliances | |||||||
| Range: Slide-in Standard | 0 0 | 375 375.00 | 0.00 | 0.00 | |||
| Microwave: Standard | 0 0 | 300 300.00 | 0.00 | 0.00 | |||
| Counters | |||||||
| Solid surface (quantity in linear feet) | 20 20 | 100 100.00 | 2000 2,000.00 | 0.00 | |||
| Doors | |||||||
| Sliding glass door Sliding glass door | 1 1 | 720 720.00 | 720 720.00 | 0.00 | |||
| Extras | |||||||
| subfloor subfloor | 91 91 | 6 6.00 | 546 546.00 | 0.00 | |||
| wood trim wood trim | 1 1 | 200 200.00 | 200 200.00 | 0.00 | |||
| Faucets | |||||||
| Faucet: Lever, Standard | 1 1 | 130 130.00 | 130 130.00 | 0.00 | |||
| Flooring | |||||||
| Laminate (quantity in square feet) | 0 0 | 3.5 3.50 | 0.00 | 0.00 | |||
| Laundry Appliances | |||||||
| Washer: Standard | 1 1 | 850 850.00 | 850 850.00 | 0.00 | |||
| Dryer: Standard | 1 1 | 850 850.00 | 850 850.00 | 0.00 | |||
| Lighting | |||||||
| Lighting: Recessed Can | 10 10 | 35 35.00 | 350 350.00 | 0.00 | |||
| Refrigerators | |||||||
| Refrigerator Refrigerator | 1 1 | 600 600.00 | 600 600.00 | 0.00 | |||
| Sinks | |||||||
| Double-bowl Stainless Steel Luxury | 0 0 | 125 125.00 | 0.00 | 0.00 | |||
| Ventilation | |||||||
| Hood unit: Ducted Standard | 1 1 | 180 180.00 | 180 180.00 | 0.00 | |||
| Walls | |||||||
| Wallboard (quantity in square feet) | 20 20 | 5 5.00 | 100 100.00 | 0.00 | |||
| Windows | |||||||
| Sliding | 0 0 | 120 120.00 | 0.00 | 0.00 | |||
| Other | |||||||
| Electrical wiring | 2 2 | 76 76.00 | 152 152.00 | 0.00 | |||
| switch covers, electrical outlets, etc | |||||||
| dryer venting, access panels | |||||||
| closet system | |||||||
| HVAC | |||||||
| Subtotal | 11377 11,377.00 | 0.00 | |||||
| Unexpected Costs | |||||||
| Add 20% | 2275.4 2,275.40 | 0 0.00 | |||||
| Total | 13652.4 $13,652.40 | $0.00 | |||||