Spreadsheet: Copy of Copy of Monthly Expense Sheet
Family Monthly Budget
Total Projected CostTotal Actual CostTotal DifferenceProjected Monthly Income
977.01
$977
3.990000000000009
$3
Income 12872
$2,872
Income 20
$0
Projected CostActual CostDifferenceExtra income0
$0
HousingTotal monthly income2872
$2,872
Mortgage or rent740
$740
736.01
$736
3.990000000000009
$3
Actual Monthly Income
Second mortgage or rent165
$165
165
$165
0
Phone76
$76
76
$76
eddie
$0
Income 12872
$2,872
Electricity0
$0
0
$0
0
$0
Income 20
$0
Gas0
$0
0
$0
0
$0
Extra income0
$0
Water and sewer0
$0
0
$0
0Total monthly income2872
$2,872
Cable0
$0
0
$0
0
Waste removal0
$0
0
$0
0Projected balance (Projected income minus expenses)2872
$2,872
Maintenance or repairs0
$0
0
$0
0
$0
Supplies0
$0
0
$0
0Actual balance (Actual income minus expenses)1894.99
$1,894
Other0
$0
0
$0
0
Subtotals981
$981
977.01
$977
3.990000000000009
$3
Difference (Actual minus projected)-977.01
-$977
Transportation
Vehicle 1 payment0
Vehicle 2 payment0
Bus/taxi fare0
Insurance0
Licensing0
Fuel0
Maintenance0Projected CostActual CostDifference
Other0Entertainment
Subtotals
$0
$0
$0
Video/DVD
$0
CDs
$0
InsuranceMovies
$0
Home0Concerts
$0
Health0Sporting events
$0
Life0Live theater0
Other0Other0
Subtotals
$0
$0
$0
Subtotals
$0
$0
$0
FoodLoans
Groceries0Personal0
Dining out0Student0
Other0Credit card0
Subtotals
$0
$0
$0
Credit card0
Credit card0
ChildrenOther0
Medical0Subtotals
$0
$0
$0
Clothing0
School tuition0Taxes
School supplies0Federal0
Organization dues or fees0State0
Lunch money0Local0
Child care0Other0
Toys/games0Subtotals
$0
$0
$0
Other0
Subtotals
$0
$0
$0
Savings or Investments
Retirement account0
PetsInvestment account0
Food0College0
Medical0Other0
Grooming0Subtotals
$0
$0
$0
Toys0
Other0Gifts and Donations
Subtotals
$0
$0
$0
Charity 1
$0
Charity 2
$0
Personal CareCharity 3
$0
Medical0Subtotals
$0
$0
$0
Hair/nails0
Clothing0Legal
Dry cleaning0Attorney
$0
Health club0Alimony
$0
Organization dues or fees0Payments on lien or judgment
$0
Other0Other
$0
Subtotals
$0
$0
$0
Subtotals
$0
$0
$0
Spreadsheet Copy of Copy of Monthly Expense Sheet was created by Jnursee and last modified on Thu Aug 28 13:26:23 2008.

Description: monthly budget