| Bathroom Remodel Costs Worksheet | ||||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | |||||
| Bath/Shower | Estimated | Actual | Estimated | Actual | ||||
| Tub, cast iron, 5', standard Tub, cast iron, 5', standard | 1 | 250 | 250 | |||||
| Shower doors, hinged, standard | 1 | 200 | 200 | |||||
| Showerhead, standard | 1 | 50 | 50 | |||||
| Tub wall surround, standard | 1 | 200 | 200 | |||||
| Cabinets | Estimated | Actual | Estimated | Actual | ||||
| Medicine cabinet 24'', deluxe Medicine cabinet 24'', deluxe | 1 | 200 | 200 | |||||
| Modular vanity 30'', standard Modular vanity 30'', standard | 2 | 100 | 200 | |||||
| Countertops | Estimated | Actual | Estimated | Actual | ||||
| Ceramic tile, deluxe (qty. in lin. ft.) | 5 | 22.5 | 112.5 | |||||
| Faucets | Estimated | Actual | Estimated | Actual | ||||
| Faucet, bathtub, standard | 1 | 90 | 90 | |||||
| Faucet, shower, single handle, standard | 1 | 115 | 115 | |||||
| Sink faucet, standard | 1 | 95 | 95 | |||||
| Flooring | Estimated | Actual | Estimated | Actual | ||||
| Ceramic tile, standard (qty. in sq. ft.) | 35 | 12 | 420 | |||||
| Hardware | Estimated | Actual | Estimated | Actual | ||||
| Towel bar, standard | 2 | 15 | 30 | |||||
| Toilet Paper holder | 1 | 10 | 10 | |||||
| Lighting | Estimated | Actual | Estimated | Actual | ||||
| Recessed lights, standard | 4 | 25 | 100 | |||||
| Sinks | Estimated | Actual | Estimated | Actual | ||||
| Lavatory, standard | 2 | 60 | 120 | |||||
| Toilets/Bidets | Estimated | Actual | Estimated | Actual | ||||
| Toilet, standard | 1 | 120 | 120 | |||||
| Ventilation | Estimated | Actual | Estimated | Actual | ||||
| Exhaust fan/light, standard | 1 | 60 | 60 | |||||
| Walls | Estimated | Actual | Estimated | Actual | ||||
| Designer wallpaper, deluxe (qty. in sq. ft.) | 192 | 0.95 | 182.39999999999998 182.39 | |||||
| Windows | Estimated | Actual | Estimated | Actual | ||||
| Wood casement, deluxe | 2 | 120 | 240 | |||||
| Other | Estimated | Actual | Estimated | Actual | ||||
| Subtotal | 2794.9 | |||||||
| Unexpected Costs | Estimated | Actual | ||||||
| Add 30% | 838.47 | 0 | ||||||
| Total | 3633.37 $3,633.37 | $0.00 | ||||||