| White House Monthly Budget White House Monthly Budget | ||||||||||
| Total Projected Cost | Total Actual Cost | Total Difference | Projected Monthly Income | |||||||
| Income 1 | ||||||||||
| Income 2 | ||||||||||
| Projected Cost | ma | Difference | Extra income - Warehouse Rent Extra income - Warehouse Rent | |||||||
| Housing | Total monthly income | |||||||||
| Mortgage - Bank East Mortgage - Bank East | Actual Monthly Income | |||||||||
| Mortgage - McCall Warehouse Mortgage - McCall Warehouse | ||||||||||
| Phone - AT & T Phone - AT & T | Income 1 | |||||||||
| Electricity - Ft. Loudon Elec. Electricity - Ft. Loudon Elec. | Income 2 | |||||||||
| Gas | Extra income | |||||||||
| Water and sewer - So. Bl. Co. Util. Water and sewer - So. Bl. Co. Util. | Total monthly income | |||||||||
| Cable - Directv Cable - Directv | ||||||||||
| Waste removal | Projected balance (Projected income minus expenses) | |||||||||
| Maintenance or repairs | ||||||||||
| Supplies | Actual balance (Actual income minus expenses) | |||||||||
| Other | ||||||||||
| Subtotals | Difference (Actual minus projected) | |||||||||
| Transportation | ||||||||||
| Vehicle 1 payment | ||||||||||
| Vehicle 2 payment | ||||||||||
| Bus/taxi fare | ||||||||||
| Insurance | ||||||||||
| Licensing | ||||||||||
| Fuel | ||||||||||
| Maintenance | Projected Cost | Actual Cost | Difference | |||||||
| Other | Entertainment | |||||||||
| Subtotals | ||||||||||
| CDs | ||||||||||
| Insurance | Movies | |||||||||
| Home | Concerts | |||||||||
| Health | Sporting events | |||||||||
| Life | Video/DVD Video/DVD | |||||||||
| Other | Other | |||||||||
| Subtotals | Subtotals | |||||||||
| Food | Loans | |||||||||
| Groceries | ||||||||||
| Dining out | Student | |||||||||
| Other | Visa - Chris Visa - Chris | |||||||||
| Subtotals | Matercard - Michelle Matercard - Michelle | |||||||||
| Personal Personal | ||||||||||
| Children | Other | |||||||||
| Medical | Subtotals | |||||||||
| Clothing | ||||||||||
| School tuition | Taxes | |||||||||
| School supplies | Federal | |||||||||
| Organization dues or fees | State | |||||||||
| Lunch money | Local | |||||||||
| Child care | Other | |||||||||
| Toys/games | Subtotals | |||||||||
| Other | ||||||||||
| Subtotals | Savings or Investments | |||||||||
| Retirement account | ||||||||||
| Pets | Investment account | |||||||||
| Food | College | |||||||||
| Medical | Other | |||||||||
| Grooming | Subtotals | |||||||||
| Toys | ||||||||||
| Other | Gifts and Donations | |||||||||
| Subtotals | Church - Victory Baptis Church - Victory Baptis | |||||||||
| Charity 2 | ||||||||||
| Personal Care | Charity 3 | |||||||||
| Medical | Subtotals | |||||||||
| Hair/nails | ||||||||||
| Clothing | ||||||||||
| Dry cleaning | ||||||||||
| Health club | ||||||||||
| Organization dues or fees | ||||||||||
| Other | ||||||||||
| Subtotals | ||||||||||