| MAIN BATHROOM - Remodel Costs Worksheet | ||||||||
| Items | Quantity | Itemized Cost ($) | Total Cost ($) | |||||
| Bath/Shower | Estimated | Actual | Estimated | Actual | ||||
| Tub - Whirlpool Tub - Whirlpool | 1 | 1000 | 1000 | |||||
| Shower doors, clear - custom Shower doors, clear - custom | 1 | 2000 | 2000 | |||||
| Showerhead Showerhead | 1 | 400 | 400 | |||||
| Tub wall surround, tile Tub wall surround, tile | 1 | 600 | 600 | |||||
| Cabinets | Estimated | Actual | Estimated | Actual | ||||
| All cabinets All cabinets | 1 | 2200 | 2200 | |||||
| Mirror Mirror | 1 | 500 | 500 | |||||
| Countertops | Estimated | Actual | Estimated | Actual | ||||
| Granite (qty. in lin. ft.) Granite (qty. in lin. ft.) | 15 | 67 | 1005 | |||||
| Faucets | Estimated | Actual | Estimated | Actual | ||||
| Faucet, bathtub Faucet, bathtub | 1 | 125 | 125 | |||||
| Sink faucet #1 Sink faucet #1 | 1 | 150 | 150 | |||||
| Sink faucet #2 Sink faucet #2 | 1 | 150 | 150 | |||||
| Flooring | Estimated | Actual | Estimated | Actual | ||||
| Added in with kitchen estimate Added in with kitchen estimate | 0 | 0 | ||||||
| Hardware | Estimated | Actual | Estimated | Actual | ||||
| Towel bar, standard | 2 | 15 | 30 | |||||
| Toilet Paper holder | 1 | 20 | 20 | |||||
| Lighting | Estimated | Actual | Estimated | Actual | ||||
| On walls & misc lighting On walls & misc lighting | 1 | 300 | 300 | |||||
| Sinks | Estimated | Actual | Estimated | Actual | ||||
| Sinks, Kohler Sinks, Kohler | 2 | 100 | 200 | |||||
| Toilets/Bidets | Estimated | Actual | Estimated | Actual | ||||
| Toilet, Kohler Toilet, Kohler | 1 | 250 | 250 | |||||
| Ventilation | Estimated | Actual | Estimated | Actual | ||||
| Exhaust fan/light, standard | 1 | 100 | 100 | |||||
| Walls | Actual | Estimated | Actual | |||||
| Paint/drywall and insulate Paint/drywall and insulate | 1 | 500 | 500 500.00 | |||||
| Windows | Estimated | Actual | Estimated | Actual | ||||
| Keep existing Keep existing | 0 | 0 | ||||||
| Other | Estimated | Actual | Estimated | Actual | ||||
| Cabinet hardware Cabinet hardware | 1 | 200 | 200 | |||||
| Subtotal | 9730 | |||||||
| Unexpected Costs | Estimated | Actual | ||||||
| Add 30% | 2919 | 0 | ||||||
| Total | 12649 $12,649.00 | $0.00 | ||||||