Num Sum: Bathroom renovation


MAIN BATHROOM - Remodel Costs Worksheet

Items	Quantity	Itemized Cost ($)		Total Cost ($)
Bath/Shower		Estimated	Actual	Estimated	Actual
Tub - Whirlpool Tub - Whirlpool	1
Shower doors, clear - custom Shower doors, clear - custom	1
Showerhead Showerhead	2	200		400
Tub wall surround, tile Tub wall surround, tile	1
Cabinets		Estimated	Actual	Estimated	Actual
All cabinets All cabinets	2	300		600
Mirror Mirror	1
Electrical Electrical		Estimated	Actual	Estimated	Actual
Do Do	2	100		200
Faucets		Estimated	Actual	Estimated	Actual
Faucet, bathtub Faucet, bathtub	1	100		100
Sink faucet #1 Sink faucet #1	1	100		100
Sink faucet #2 Sink faucet #2	1	100		100
Flooring		Estimated	Actual	Estimated	Actual
Tiles Tiles	2	600		1200
Hardware		Estimated	Actual	Estimated	Actual
Towel bar, standard	2	100		200
Toilet Paper holder	2	50		100
Lighting		Estimated	Actual	Estimated	Actual
On walls & misc lighting On walls & misc lighting	1
Sinks		Estimated	Actual	Estimated	Actual
Sinks, Kohler Sinks, Kohler	2
Toilets/Bidets		Estimated	Actual	Estimated	Actual
Toilet, Kohler Toilet, Kohler	b	300
Ventilation		Estimated	Actual	Estimated	Actual
Exhaust fan/light, standard	2	200	169.50	400	339
Walls			Actual	Estimated	Actual
Paint/drywall and insulate Paint/drywall and insulate	1	300		300 300.00
Plumbing Plumbing		Estimated	Actual	Estimated	Actual
Plum ant Plum ant	1	200		200
Labour Labour		Estimated	Actual	Estimated	Actual
Nino Nino	2	3500		7000
Subtotal				10900	339
Unexpected Costs				Estimated	Actual
Add 30%				3270	0
Total				14170 $14,170.00	339 $339.00